The Discounted Cash Flow (DCF) valuation of Impact Coatings AB (publ) (IMPC.ST) is (64.12) SEK. With the latest stock price at 4.20 SEK, the upside of Impact Coatings AB (publ) based on DCF is -1626.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.5% | 5.0% |
| Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
| Fair Price | (349.04) - (35.74) | (64.12) |
| Upside | -8410.6% - -950.9% | -1626.6% |