IMPC.ST
Impact Coatings AB (publ)
Price:  
4.12 
SEK
Volume:  
11,275.00
Sweden | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IMPC.ST WACC - Weighted Average Cost of Capital

The WACC of Impact Coatings AB (publ) (IMPC.ST) is 5.1%.

The Cost of Equity of Impact Coatings AB (publ) (IMPC.ST) is 6.15%.
The Cost of Debt of Impact Coatings AB (publ) (IMPC.ST) is 5.00%.

Range Selected
Cost of equity 5.00% - 7.30% 6.15%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.5% - 5.6% 5.1%
WACC

IMPC.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.49 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.00% 7.30%
Tax rate 20.60% 20.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.5% 5.6%
Selected WACC 5.1%