As of 2024-12-15, the Intrinsic Value of Immunic Inc (IMUX) is
-5.38 USD. This IMUX valuation is based on the model Peter Lynch Fair Value.
With the current market price of 1.13 USD, the upside of Immunic Inc is
-576.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-5.38 USD
Intrinsic Value
IMUX Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-5.38 - -5.38 |
-5.38 |
-576.00% |
| P/E |
(8.48) - (13.73) |
(11.13) |
-1085.3% |
| DDM - Stable |
(6.47) - (16.59) |
(11.53) |
-1120.3% |
| DDM - Multi |
(1.49) - (2.99) |
(1.99) |
-276.0% |
IMUX Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
101.79 |
| Beta |
2.18 |
| Outstanding shares (mil) |
90.08 |
| Enterprise Value (mil) |
42.72 |
| Market risk premium |
4.60% |
| Cost of Equity |
12.74% |
| Cost of Debt |
5.00% |
| WACC |
8.20% |