IMUX
Immunic Inc
Price:  
1.24 
USD
Volume:  
663,391.00
Germany | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IMUX WACC - Weighted Average Cost of Capital

The WACC of Immunic Inc (IMUX) is 8.2%.

The Cost of Equity of Immunic Inc (IMUX) is 12.70%.
The Cost of Debt of Immunic Inc (IMUX) is 5.00%.

Range Selected
Cost of equity 10.80% - 14.60% 12.70%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 9.1% 8.2%
WACC

IMUX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.52 1.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.80% 14.60%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 9.1%
Selected WACC 8.2%