The Discounted Cash Flow (DCF) valuation of International Money Express Inc (IMXI) is 35.14 USD. With the latest stock price at 11.09 USD, the upside of International Money Express Inc based on DCF is 216.9%.
Based on the latest price of 11.09 USD and our DCF valuation, International Money Express Inc (IMXI) is a buy. buying IMXI stocks now will result in a potential gain of 216.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.4% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 29.83 - 43.00 | 35.14 |
| Upside | 169.0% - 287.7% | 216.9% |