The WACC of International Money Express Inc (IMXI) is 7.6%.
Range | Selected | |
Cost of equity | 7.50% - 10.00% | 8.75% |
Tax rate | 26.60% - 28.10% | 27.35% |
Cost of debt | 4.60% - 5.50% | 5.05% |
WACC | 6.6% - 8.6% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.79 | 0.92 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.50% | 10.00% |
Tax rate | 26.60% | 28.10% |
Debt/Equity ratio | 0.29 | 0.29 |
Cost of debt | 4.60% | 5.50% |
After-tax WACC | 6.6% | 8.6% |
Selected WACC | 7.6% | |