IMXI
International Money Express Inc
Price:  
21.49 
USD
Volume:  
175,014.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IMXI WACC - Weighted Average Cost of Capital

The WACC of International Money Express Inc (IMXI) is 7.6%.

The Cost of Equity of International Money Express Inc (IMXI) is 8.75%.
The Cost of Debt of International Money Express Inc (IMXI) is 5.05%.

Range Selected
Cost of equity 7.50% - 10.00% 8.75%
Tax rate 26.60% - 28.10% 27.35%
Cost of debt 4.60% - 5.50% 5.05%
WACC 6.6% - 8.6% 7.6%
WACC

IMXI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.79 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.00%
Tax rate 26.60% 28.10%
Debt/Equity ratio 0.29 0.29
Cost of debt 4.60% 5.50%
After-tax WACC 6.6% 8.6%
Selected WACC 7.6%