The WACC of Ina Invest Holding AG (INA.SW) is 5.9%.
| Range | Selected | |
| Cost of equity | 5.20% - 6.60% | 5.90% |
| Tax rate | 15.60% - 16.00% | 15.80% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 5.6% - 6.2% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.43 | 0.43 |
| Additional risk adjustments | 2.0% | 2.5% |
| Cost of equity | 5.20% | 6.60% |
| Tax rate | 15.60% | 16.00% |
| Debt/Equity ratio | 1.58 | 1.58 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 5.6% | 6.2% |
| Selected WACC | 5.9% | |