INCE.L
Ince Group PLC
Price:  
5.15 
GBP
Volume:  
8,527,820.00
United Kingdom | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INCE.L WACC - Weighted Average Cost of Capital

The WACC of Ince Group PLC (INCE.L) is 5.7%.

The Cost of Equity of Ince Group PLC (INCE.L) is 8.25%.
The Cost of Debt of Ince Group PLC (INCE.L) is 4.90%.

Range Selected
Cost of equity 7.10% - 9.40% 8.25%
Tax rate 13.00% - 22.60% 17.80%
Cost of debt 4.90% - 4.90% 4.90%
WACC 5.4% - 6.0% 5.7%
WACC

INCE.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.52 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.40%
Tax rate 13.00% 22.60%
Debt/Equity ratio 1.55 1.55
Cost of debt 4.90% 4.90%
After-tax WACC 5.4% 6.0%
Selected WACC 5.7%