The WACC of Ince Group PLC (INCE.L) is 5.8%.
| Range | Selected | |
| Cost of equity | 7.20% - 9.80% | 8.50% |
| Tax rate | 13.00% - 22.60% | 17.80% |
| Cost of debt | 4.90% - 4.90% | 4.90% |
| WACC | 5.4% - 6.2% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.53 | 0.69 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 9.80% |
| Tax rate | 13.00% | 22.60% |
| Debt/Equity ratio | 1.55 | 1.55 |
| Cost of debt | 4.90% | 4.90% |
| After-tax WACC | 5.4% | 6.2% |
| Selected WACC | 5.8% | |