The WACC of Ince Group PLC (INCE.L) is 5.7%.
Range | Selected | |
Cost of equity | 7.10% - 9.40% | 8.25% |
Tax rate | 13.00% - 22.60% | 17.80% |
Cost of debt | 4.90% - 4.90% | 4.90% |
WACC | 5.4% - 6.0% | 5.7% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.52 | 0.64 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 9.40% |
Tax rate | 13.00% | 22.60% |
Debt/Equity ratio | 1.55 | 1.55 |
Cost of debt | 4.90% | 4.90% |
After-tax WACC | 5.4% | 6.0% |
Selected WACC | 5.7% | |