INCH.L
Inchcape PLC
Price:  
711.00 
GBP
Volume:  
586,813.00
United Kingdom | Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INCH.L Intrinsic Value

31.00 %
Upside

Is INCH.L undervalued or overvalued?

As of 2025-03-17, the Intrinsic Value of Inchcape PLC (INCH.L) is 931.55 GBP. This INCH.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 711.00 GBP, the upside of Inchcape PLC is 31.00%. This means that INCH.L is undervalued by 31.00%.

The range of the Intrinsic Value is 660.58 - 1,503.90 GBP

711.00 GBP
Stock Price
931.55 GBP
Intrinsic Value
Intrinsic Value Details

INCH.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 660.58 - 1,503.90 931.55 31.0%
DCF (Growth 10y) 773.51 - 1,695.65 1,071.95 50.8%
DCF (EBITDA 5y) 592.53 - 915.92 764.72 7.6%
DCF (EBITDA 10y) 705.30 - 1,129.61 909.20 27.9%
Fair Value 2,692.30 - 2,692.30 2,692.30 278.66%
P/E 701.03 - 1,236.30 950.37 33.7%
EV/EBITDA 462.33 - 881.16 712.85 0.3%
EPV 3,562.49 - 6,128.76 4,845.63 581.5%
DDM - Stable 810.45 - 1,943.08 1,376.77 93.6%
DDM - Multi 697.88 - 1,320.82 914.95 28.7%

INCH.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,779.51
Beta 1.12
Outstanding shares (mil) 3.91
Enterprise Value (mil) 3,823.51
Market risk premium 5.98%
Cost of Equity 8.14%
Cost of Debt 11.57%
WACC 8.05%