INCH.L
Inchcape PLC
Price:  
784.50 
GBP
Volume:  
840,226.00
United Kingdom | Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INCH.L WACC - Weighted Average Cost of Capital

The WACC of Inchcape PLC (INCH.L) is 7.6%.

The Cost of Equity of Inchcape PLC (INCH.L) is 8.85%.
The Cost of Debt of Inchcape PLC (INCH.L) is 7.70%.

Range Selected
Cost of equity 7.20% - 10.50% 8.85%
Tax rate 25.00% - 30.30% 27.65%
Cost of debt 7.10% - 8.30% 7.70%
WACC 6.5% - 8.8% 7.6%
WACC

INCH.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.53 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.50%
Tax rate 25.00% 30.30%
Debt/Equity ratio 0.57 0.57
Cost of debt 7.10% 8.30%
After-tax WACC 6.5% 8.8%
Selected WACC 7.6%