INCOAX.ST
InCoax Networks AB
Price:  
1.94 
SEK
Volume:  
27,309.00
Sweden | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INCOAX.ST WACC - Weighted Average Cost of Capital

The WACC of InCoax Networks AB (INCOAX.ST) is 6.5%.

The Cost of Equity of InCoax Networks AB (INCOAX.ST) is 6.50%.
The Cost of Debt of InCoax Networks AB (INCOAX.ST) is 5.00%.

Range Selected
Cost of equity 4.80% - 8.20% 6.50%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.8% - 8.2% 6.5%
WACC

INCOAX.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.46 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.80% 8.20%
Tax rate 20.60% 20.90%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.00% 5.00%
After-tax WACC 4.8% 8.2%
Selected WACC 6.5%