The Discounted Cash Flow (DCF) valuation of Incyte Corp (INCY) is (8.57) USD. With the latest stock price at 100.11 USD, the upside of Incyte Corp based on DCF is -108.6%.
Based on the latest price of 100.11 USD and our DCF valuation, Incyte Corp (INCY) is a sell. selling Incyte stocks now will result in a potential gain of 108.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.6% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (31.13) - (1.89) | (8.57) |
| Upside | -131.1% - -101.9% | -108.6% |