The Discounted Cash Flow (DCF) valuation of Incyte Corp (INCY) is (4.24) USD. With the latest stock price at 84.80 USD, the upside of Incyte Corp based on DCF is -105.0%.
Based on the latest price of 84.80 USD and our DCF valuation, Incyte Corp (INCY) is a sell. selling Incyte stocks now will result in a potential gain of 105.0%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.9% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (22.05) - 0.98 | (4.24) |
| Upside | -126.0% - -98.8% | -105.0% |