The Discounted Cash Flow (DCF) valuation of Incyte Corp (INCY) is 147.36 USD. With the latest stock price at 126.93 USD, the upside of Incyte Corp based on DCF is 16.1%.
Based on the latest price of 126.93 USD and our DCF valuation, Incyte Corp (INCY) is a buy. buying Incyte stocks now will result in a potential gain of 16.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.6% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 109.25 - 253.33 | 147.36 |
| Upside | -13.9% - 99.6% | 16.1% |