The Discounted Cash Flow (DCF) valuation of Incyte Corp (INCY) is (4.35) USD. With the latest stock price at 91.28 USD, the upside of Incyte Corp based on DCF is -104.8%.
Based on the latest price of 91.28 USD and our DCF valuation, Incyte Corp (INCY) is a sell. selling Incyte stocks now will result in a potential gain of 104.8%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.9% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (22.58) - 0.94 | (4.35) |
| Upside | -124.7% - -99.0% | -104.8% |