The Discounted Cash Flow (DCF) valuation of Incyte Corp (INCY) is (4.63) USD. With the latest stock price at 71.22 USD, the upside of Incyte Corp based on DCF is -106.5%.
Based on the latest price of 71.22 USD and our DCF valuation, Incyte Corp (INCY) is a sell. selling Incyte stocks now will result in a potential gain of 106.5%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.4% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (20.69) - 0.54 | (4.63) |
| Upside | -129.1% - -99.2% | -106.5% |