The Discounted Cash Flow (DCF) valuation of Incyte Corp (INCY) is (4.67) USD. With the latest stock price at 68.45 USD, the upside of Incyte Corp based on DCF is -106.8%.
Based on the latest price of 68.45 USD and our DCF valuation, Incyte Corp (INCY) is a sell. selling Incyte stocks now will result in a potential gain of 106.8%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.4% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (20.84) - 0.52 | (4.67) |
| Upside | -130.4% - -99.2% | -106.8% |