INCY
Incyte Corp
Price:  
63.75 
USD
Volume:  
2,614,306.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Incyte WACC - Weighted Average Cost of Capital

The WACC of Incyte Corp (INCY) is 8.4%.

The Cost of Equity of Incyte Corp (INCY) is 8.45%.
The Cost of Debt of Incyte Corp (INCY) is 5.00%.

Range Selected
Cost of equity 7.20% - 9.70% 8.45%
Tax rate 28.00% - 31.30% 29.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 9.7% 8.4%
WACC

Incyte WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.70%
Tax rate 28.00% 31.30%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 9.7%
Selected WACC 8.4%