The WACC of Incyte Corp (INCY) is 9.6%.
| Range | Selected | |
| Cost of equity | 8.50% - 10.80% | 9.65% |
| Tax rate | 28.00% - 31.30% | 29.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.5% - 10.7% | 9.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.01 | 1.05 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 10.80% |
| Tax rate | 28.00% | 31.30% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.5% | 10.7% |
| Selected WACC | 9.6% | |