INCY
Incyte Corp
Price:  
60.59 
USD
Volume:  
1,372,697.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Incyte WACC - Weighted Average Cost of Capital

The WACC of Incyte Corp (INCY) is 9.4%.

The Cost of Equity of Incyte Corp (INCY) is 9.40%.
The Cost of Debt of Incyte Corp (INCY) is 5.00%.

Range Selected
Cost of equity 8.30% - 10.50% 9.40%
Tax rate 28.00% - 31.30% 29.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.3% - 10.5% 9.4%
WACC

Incyte WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.97 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 10.50%
Tax rate 28.00% 31.30%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 8.3% 10.5%
Selected WACC 9.4%