As of 2024-12-12, the Intrinsic Value of Independent Bank Corp (Massachusetts) (INDB) is
109.21 USD. This INDB valuation is based on the model Peter Lynch Fair Value.
With the current market price of 71.39 USD, the upside of Independent Bank Corp (Massachusetts) is
52.97%.
109.21 USD
Intrinsic Value
INDB Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
109.21 - 109.21 |
109.21 |
52.97% |
| P/E |
69.31 - 108.74 |
89.10 |
24.8% |
| DDM - Stable |
39.17 - 114.19 |
76.68 |
7.4% |
| DDM - Multi |
85.81 - 186.49 |
116.68 |
63.4% |
INDB Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
3,033.36 |
| Beta |
0.52 |
| Outstanding shares (mil) |
42.49 |
| Enterprise Value (mil) |
3,096.22 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.97% |
| Cost of Debt |
5.00% |
| WACC |
8.78% |