INDB
Independent Bank Corp (Massachusetts)
Price:  
72.39 
USD
Volume:  
111,824.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INDB Intrinsic Value

50.86 %
Upside

As of 2024-12-04, the Intrinsic Value of Independent Bank Corp (Massachusetts) (INDB) is 109.21 USD. This INDB valuation is based on the model Peter Lynch Fair Value. With the current market price of 72.39 USD, the upside of Independent Bank Corp (Massachusetts) is 50.86%.

72.39 USD
Stock Price
109.21 USD
Intrinsic Value
Intrinsic Value Details

INDB Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 109.21 - 109.21 109.21 50.86%
P/E 69.86 - 103.93 85.41 18.0%
DDM - Stable 38.58 - 100.31 69.45 -4.1%
DDM - Multi 90.55 - 175.63 118.75 64.0%

INDB Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,075.85
Beta 0.54
Outstanding shares (mil) 42.49
Enterprise Value (mil) 3,138.71
Market risk premium 4.60%
Cost of Equity 8.28%
Cost of Debt 5.00%
WACC 8.12%