INDB
Independent Bank Corp (Massachusetts)
Price:  
47.37 
USD
Volume:  
302,147.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INDB Intrinsic Value

%
Upside

As of 2024-06-25, the Intrinsic Value of Independent Bank Corp (Massachusetts) (INDB) is 125.42 USD. This INDB valuation is based on the model Peter Lynch Fair Value. With the current market price of 47.37 USD, the upside of Independent Bank Corp (Massachusetts) is %.

47.37 USD
Stock Price
125.42 USD
Intrinsic Value
Intrinsic Value Details

INDB Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 125.42 - 125.42 125.42 164.77%
P/E 67.79 - 82.02 73.23 54.6%
DDM - Stable 38.03 - 74.91 56.47 19.2%
DDM - Multi 50.99 - 77.49 61.45 29.7%

INDB Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,011.80
Beta 1.12
Outstanding shares (mil) 42.47
Enterprise Value (mil) 2,074.66
Market risk premium 4.60%
Cost of Equity 9.09%
Cost of Debt 5.00%
WACC 8.81%