The WACC of Independent Bank Corp (Massachusetts) (INDB) is 8.8%.
Range | Selected | |
Cost of equity | 7.70% - 10.30% | 9.00% |
Tax rate | 24.00% - 24.00% | 24.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.5% - 10.0% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.82 | 0.97 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.70% | 10.30% |
Tax rate | 24.00% | 24.00% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.5% | 10.0% |
Selected WACC | 8.8% | |