INDEX.ST
InDex Pharmaceuticals Holding AB
Price:  
45.30 
SEK
Volume:  
12,258.00
Sweden | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INDEX.ST WACC - Weighted Average Cost of Capital

The WACC of InDex Pharmaceuticals Holding AB (INDEX.ST) is 6.2%.

The Cost of Equity of InDex Pharmaceuticals Holding AB (INDEX.ST) is 6.25%.
The Cost of Debt of InDex Pharmaceuticals Holding AB (INDEX.ST) is 5.00%.

Range Selected
Cost of equity 5.40% - 7.10% 6.25%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 7.0% 6.2%
WACC

INDEX.ST WACC calculation

Category Low High
Long-term bond rate 2.7% 3.2%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.34 0.39
Additional risk adjustments 1.0% 1.5%
Cost of equity 5.40% 7.10%
Tax rate 20.60% 20.90%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 7.0%
Selected WACC 6.2%