The Discounted Cash Flow (DCF) valuation of Indus Realty Trust Inc (INDT) is (30.49) USD. With the latest stock price at 66.99 USD, the upside of Indus Realty Trust Inc based on DCF is -145.5%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 11.0% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (181.97) - (22.77) | (30.49) |
| Upside | -371.6% - -134.0% | -145.5% |