The WACC of Indus Realty Trust Inc (INDT) is 8.2%.
| Range | Selected | |
| Cost of equity | 5.80% - 8.60% | 7.20% |
| Tax rate | 3.70% - 14.40% | 9.05% |
| Cost of debt | 4.00% - 23.90% | 13.95% |
| WACC | 5.4% - 11.0% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.42 | 0.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 8.60% |
| Tax rate | 3.70% | 14.40% |
| Debt/Equity ratio | 0.25 | 0.25 |
| Cost of debt | 4.00% | 23.90% |
| After-tax WACC | 5.4% | 11.0% |
| Selected WACC | 8.2% | |