The WACC of Indivior PLC (INDV.L) is 6.8%.
| Range | Selected | |
| Cost of equity | 6.10% - 8.20% | 7.15% |
| Tax rate | 18.40% - 22.90% | 20.65% |
| Cost of debt | 4.90% - 8.30% | 6.60% |
| WACC | 5.8% - 7.9% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.35 | 0.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 8.20% |
| Tax rate | 18.40% | 22.90% |
| Debt/Equity ratio | 0.19 | 0.19 |
| Cost of debt | 4.90% | 8.30% |
| After-tax WACC | 5.8% | 7.9% |
| Selected WACC | 6.8% | |