What is the intrinsic value of INE.TO?

As of 2025-06-30, the Intrinsic Value of Innergex Renewable Energy Inc (INE.TO) is 14.67 CAD. This INE.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 13.82 CAD, the upside of Innergex Renewable Energy Inc is 6.20%.

The range of the Intrinsic Value is (7.42) - 514.28 CAD

Is INE.TO undervalued or overvalued?

Based on its market price of 13.82 CAD and our intrinsic valuation, Innergex Renewable Energy Inc (INE.TO) is undervalued by 6.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(7.42) - 514.28	14.67	6.2%
DCF (Growth 10y)	(2.95) - 610.06	23.06	66.8%
DCF (EBITDA 5y)	4.78 - 21.83	12.33	-10.8%
DCF (EBITDA 10y)	9.40 - 39.03	21.83	58.0%
Fair Value	1.12 - 1.12	1.12	-91.92%
P/E	4.52 - 9.27	6.55	-52.6%
EV/EBITDA	3.04 - 23.96	11.82	-14.5%
EPV	(7.73) - 18.94	5.60	-59.5%
DDM - Stable	2.68 - 8.09	5.39	-61.0%
DDM - Multi	1.71 - 3.93	2.38	-82.8%