The WACC of Innergex Renewable Energy Inc (INE.TO) is 7.0%.
Range | Selected | |
Cost of equity | 5.90% - 8.40% | 7.15% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.00% - 14.90% | 9.45% |
WACC | 3.5% - 10.5% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.54 | 0.7 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.90% | 8.40% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 4.44 | 4.44 |
Cost of debt | 4.00% | 14.90% |
After-tax WACC | 3.5% | 10.5% |
Selected WACC | 7.0% | |