The WACC of Innergex Renewable Energy Inc (INE.TO) is 7.1%.
Range | Selected | |
Cost of equity | 5.80% - 9.50% | 7.65% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.00% - 14.90% | 9.45% |
WACC | 3.5% - 10.7% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.52 | 0.87 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.80% | 9.50% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 3.83 | 3.83 |
Cost of debt | 4.00% | 14.90% |
After-tax WACC | 3.5% | 10.7% |
Selected WACC | 7.1% | |