INE.TO
Innergex Renewable Energy Inc
Price:  
10.67 
CAD
Volume:  
585,442.00
Canada | Independent Power and Renewable Electricity Producers
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INE.TO WACC - Weighted Average Cost of Capital

The WACC of Innergex Renewable Energy Inc (INE.TO) is 7.9%.

The Cost of Equity of Innergex Renewable Energy Inc (INE.TO) is 9.50%.
The Cost of Debt of Innergex Renewable Energy Inc (INE.TO) is 10.05%.

Range Selected
Cost of equity 7.30% - 11.70% 9.50%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 16.10% 10.05%
WACC 4.0% - 11.8% 7.9%
WACC

INE.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.78 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 11.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 3.04 3.04
Cost of debt 4.00% 16.10%
After-tax WACC 4.0% 11.8%
Selected WACC 7.9%