The WACC of Innergex Renewable Energy Inc (INE.TO) is 7.4%.
Range | Selected | |
Cost of equity | 6.80% - 11.00% | 8.90% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.00% - 14.90% | 9.45% |
WACC | 3.8% - 11.0% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.72 | 1.12 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 11.00% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 3.54 | 3.54 |
Cost of debt | 4.00% | 14.90% |
After-tax WACC | 3.8% | 11.0% |
Selected WACC | 7.4% | |