INE.TO
Innergex Renewable Energy Inc
Price:  
8.43 
CAD
Volume:  
126,067.00
Canada | Independent Power and Renewable Electricity Producers
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INE.TO WACC - Weighted Average Cost of Capital

The WACC of Innergex Renewable Energy Inc (INE.TO) is 7.1%.

The Cost of Equity of Innergex Renewable Energy Inc (INE.TO) is 7.65%.
The Cost of Debt of Innergex Renewable Energy Inc (INE.TO) is 9.45%.

Range Selected
Cost of equity 5.80% - 9.50% 7.65%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 14.90% 9.45%
WACC 3.5% - 10.7% 7.1%
WACC

INE.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.52 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 9.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 3.83 3.83
Cost of debt 4.00% 14.90%
After-tax WACC 3.5% 10.7%
Selected WACC 7.1%