Is INF.PA undervalued or overvalued?

As of 2025-03-20, the Intrinsic Value of Infotel SA (INF.PA) is 48.18 EUR. This INF.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 40.00 EUR, the upside of Infotel SA is 20.40%. This means that INF.PA is undervalued by 20.40%.

The range of the Intrinsic Value is 35.99 - 83.45 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	35.99 - 83.45	48.18	20.4%
DCF (Growth 10y)	40.71 - 91.65	53.91	34.8%
DCF (EBITDA 5y)	42.85 - 49.04	45.25	13.1%
DCF (EBITDA 10y)	46.14 - 57.03	50.66	26.6%
Fair Value	19.59 - 19.59	19.59	-51.03%
P/E	41.10 - 71.31	45.75	14.4%
EV/EBITDA	45.37 - 64.32	49.45	23.6%
EPV	203.41 - 305.62	254.52	536.3%
DDM - Stable	20.41 - 75.16	47.79	19.5%
DDM - Multi	29.44 - 77.81	42.00	5.0%