The WACC of Infotel SA (INF.PA) is 7.6%.
Range | Selected | |
Cost of equity | 6.80% - 9.30% | 8.05% |
Tax rate | 31.10% - 36.20% | 33.65% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.4% - 8.7% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.65 | 0.78 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 9.30% |
Tax rate | 31.10% | 36.20% |
Debt/Equity ratio | 0.12 | 0.12 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.4% | 8.7% |
Selected WACC | 7.6% | |