INF.PA
Infotel SA
Price:  
40.00 
EUR
Volume:  
5,117.00
France | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INF.PA WACC - Weighted Average Cost of Capital

The WACC of Infotel SA (INF.PA) is 7.6%.

The Cost of Equity of Infotel SA (INF.PA) is 8.05%.
The Cost of Debt of Infotel SA (INF.PA) is 5.00%.

Range Selected
Cost of equity 6.80% - 9.30% 8.05%
Tax rate 31.10% - 36.20% 33.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 8.7% 7.6%
WACC

INF.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.65 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.30%
Tax rate 31.10% 36.20%
Debt/Equity ratio 0.12 0.12
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 8.7%
Selected WACC 7.6%