The WACC of Infotel SA (INF.PA) is 7.1%.
| Range | Selected | |
| Cost of equity | 5.80% - 9.10% | 7.45% |
| Tax rate | 31.10% - 36.20% | 33.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.6% - 8.5% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.49 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 9.10% |
| Tax rate | 31.10% | 36.20% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.6% | 8.5% |
| Selected WACC | 7.1% | |