The Discounted Cash Flow (DCF) valuation of Infrastrata PLC (INFA.L) is (10,710,509.11) GBP. With the latest stock price at 16.50 GBP, the upside of Infrastrata PLC based on DCF is -64912276.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.3% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (32,284,840.75) - (6,399,791.64) | (10,710,509.11) |
| Upside | -195665801.5% - -38786716.0% | -64912276.4% |