INFA.L
Infrastrata PLC
Price:  
16.50 
GBP
Volume:  
227,768.00
United Kingdom | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INFA.L WACC - Weighted Average Cost of Capital

The WACC of Infrastrata PLC (INFA.L) is 7.8%.

The Cost of Equity of Infrastrata PLC (INFA.L) is 7.80%.
The Cost of Debt of Infrastrata PLC (INFA.L) is 9.60%.

Range Selected
Cost of equity 6.80% - 8.80% 7.80%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 7.00% - 12.20% 9.60%
WACC 6.3% - 9.3% 7.8%
WACC

INFA.L WACC calculation

Category Low High
Long-term bond rate 2.9% 3.4%
Equity market risk premium 5.3% 6.3%
Adjusted beta 0.72 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 8.80%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.93 0.93
Cost of debt 7.00% 12.20%
After-tax WACC 6.3% 9.3%
Selected WACC 7.8%