The WACC of Infrastrata PLC (INFA.L) is 7.8%.
| Range | Selected | |
| Cost of equity | 6.80% - 8.80% | 7.80% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 7.00% - 12.20% | 9.60% |
| WACC | 6.3% - 9.3% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.72 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 8.80% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.93 | 0.93 |
| Cost of debt | 7.00% | 12.20% |
| After-tax WACC | 6.3% | 9.3% |
| Selected WACC | 7.8% | |