The WACC of Infinera Corp (INFN) is 9.0%.
Range | Selected | |
Cost of equity | 9.50% - 12.60% | 11.05% |
Tax rate | 5.70% - 19.30% | 12.50% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 7.7% - 10.4% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.22 | 1.38 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.50% | 12.60% |
Tax rate | 5.70% | 19.30% |
Debt/Equity ratio | 0.46 | 0.46 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 7.7% | 10.4% |
Selected WACC | 9.0% | |