INFN
Infinera Corp
Price:  
6.07 
USD
Volume:  
5,281,001.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Infinera WACC - Weighted Average Cost of Capital

The WACC of Infinera Corp (INFN) is 8.9%.

The Cost of Equity of Infinera Corp (INFN) is 10.95%.
The Cost of Debt of Infinera Corp (INFN) is 5.50%.

Range Selected
Cost of equity 9.20% - 12.70% 10.95%
Tax rate 5.70% - 19.30% 12.50%
Cost of debt 4.00% - 7.00% 5.50%
WACC 7.4% - 10.4% 8.9%
WACC

Infinera WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.15 1.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 12.70%
Tax rate 5.70% 19.30%
Debt/Equity ratio 0.48 0.48
Cost of debt 4.00% 7.00%
After-tax WACC 7.4% 10.4%
Selected WACC 8.9%