INFN
Infinera Corp
Price:  
5.37 
USD
Volume:  
2,746,337.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Infinera WACC - Weighted Average Cost of Capital

The WACC of Infinera Corp (INFN) is 10.4%.

The Cost of Equity of Infinera Corp (INFN) is 11.50%.
The Cost of Debt of Infinera Corp (INFN) is 8.65%.

Range Selected
Cost of equity 9.70% - 13.30% 11.50%
Tax rate 2.10% - 4.80% 3.45%
Cost of debt 4.00% - 13.30% 8.65%
WACC 7.6% - 13.1% 10.4%
WACC

Infinera WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.26 1.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.70% 13.30%
Tax rate 2.10% 4.80%
Debt/Equity ratio 0.55 0.55
Cost of debt 4.00% 13.30%
After-tax WACC 7.6% 13.1%
Selected WACC 10.4%