The WACC of Infinera Corp (INFN) is 8.6%.
Range | Selected | |
Cost of equity | 8.60% - 11.90% | 10.25% |
Tax rate | 5.70% - 19.30% | 12.50% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 7.1% - 10.0% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.02 | 1.26 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 11.90% |
Tax rate | 5.70% | 19.30% |
Debt/Equity ratio | 0.44 | 0.44 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 7.1% | 10.0% |
Selected WACC | 8.6% | |