INFREA.ST
Infrea AB
Price:  
16.50 
SEK
Volume:  
37,630.00
Sweden | Industrial Conglomerates
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INFREA.ST Intrinsic Value

11.79 %
Upside

What is the intrinsic value of INFREA.ST?

As of 2026-03-05, the Intrinsic Value of Infrea AB (INFREA.ST) is 18.44 SEK. This INFREA.ST valuation is based on the model Peter Lynch Fair Value. With the current market price of 16.50 SEK, the upside of Infrea AB is 11.79%.

Is INFREA.ST undervalued or overvalued?

Based on its market price of 16.50 SEK and our intrinsic valuation, Infrea AB (INFREA.ST) is undervalued by 11.79%.

16.50 SEK
Stock Price
18.44 SEK
Intrinsic Value
Intrinsic Value Details

INFREA.ST Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (637.48) - (47.13) (80.85) -590.0%
DCF (Growth 10y) (89.30) - (1,304.13) (158.84) -1062.6%
DCF (EBITDA 5y) (6.03) - (2.17) (1,234.50) -123450.0%
DCF (EBITDA 10y) (15.61) - (9.68) (1,234.50) -123450.0%
Fair Value 18.44 - 18.44 18.44 11.79%
P/E 5.37 - 12.68 9.07 -45.0%
EV/EBITDA 2.88 - 25.63 10.50 -36.4%
EPV 659.33 - 945.03 802.18 4761.7%
DDM - Stable 7.96 - 86.66 47.31 186.7%
DDM - Multi (2.51) - (20.15) (4.38) -126.5%

INFREA.ST Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 496.49
Beta 0.55
Outstanding shares (mil) 30.09
Enterprise Value (mil) 703.28
Market risk premium 5.10%
Cost of Equity 7.50%
Cost of Debt 5.00%
WACC 6.06%