The WACC of Infrea AB (INFREA.ST) is 5.1%.
| Range | Selected | |
| Cost of equity | 5.30% - 7.30% | 6.30% |
| Tax rate | 14.50% - 22.70% | 18.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.7% - 5.4% | 5.1% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.35 | 0.46 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 5.30% | 7.30% |
| Tax rate | 14.50% | 22.70% |
| Debt/Equity ratio | 1.22 | 1.22 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.7% | 5.4% |
| Selected WACC | 5.1% | |