The WACC of Ingenta PLC (ING.L) is 7.7%.
| Range | Selected | |
| Cost of equity | 9.50% - 13.70% | 11.60% |
| Tax rate | 10.50% - 14.80% | 12.65% |
| Cost of debt | 4.30% - 4.60% | 4.45% |
| WACC | 6.7% - 8.8% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.93 | 1.25 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.50% | 13.70% |
| Tax rate | 10.50% | 14.80% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.30% | 4.60% |
| After-tax WACC | 6.7% | 8.8% |
| Selected WACC | 7.7% | |