ING.L
Ingenta PLC
Price:  
75.00 
GBP
Volume:  
18,445.00
United Kingdom | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ING.L WACC - Weighted Average Cost of Capital

The WACC of Ingenta PLC (ING.L) is 7.7%.

The Cost of Equity of Ingenta PLC (ING.L) is 11.60%.
The Cost of Debt of Ingenta PLC (ING.L) is 4.45%.

Range Selected
Cost of equity 9.50% - 13.70% 11.60%
Tax rate 10.50% - 14.80% 12.65%
Cost of debt 4.30% - 4.60% 4.45%
WACC 6.7% - 8.8% 7.7%
WACC

ING.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.93 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 13.70%
Tax rate 10.50% 14.80%
Debt/Equity ratio 1 1
Cost of debt 4.30% 4.60%
After-tax WACC 6.7% 8.8%
Selected WACC 7.7%