The Discounted Cash Flow (DCF) valuation of Inogen Inc (INGN) is (97.62) USD. With the latest stock price at 11.26 USD, the upside of Inogen Inc based on DCF is -967.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 5.5% - 8.3% | 6.9% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (567.22) - (54.10) | (97.62) |
Upside | -5137.5% - -580.5% | -967.0% |