The Discounted Cash Flow (DCF) valuation of Inogen Inc (INGN) is (113.06) USD. With the latest stock price at 9.67 USD, the upside of Inogen Inc based on DCF is -1269.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 5.7% - 7.5% | 6.6% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (406.49) - (66.73) | (113.06) |
Upside | -4303.6% - -790.1% | -1269.2% |