INGN
Inogen Inc
Price:  
7.29 
USD
Volume:  
203,399.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INGN WACC - Weighted Average Cost of Capital

The WACC of Inogen Inc (INGN) is 6.7%.

The Cost of Equity of Inogen Inc (INGN) is 8.95%.
The Cost of Debt of Inogen Inc (INGN) is 5.00%.

Range Selected
Cost of equity 6.90% - 11.00% 8.95%
Tax rate 5.90% - 11.10% 8.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 7.7% 6.7%
WACC

INGN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 11.00%
Tax rate 5.90% 11.10%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 7.7%
Selected WACC 6.7%