INGN
Inogen Inc
Price:  
9.27 
USD
Volume:  
108,738.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INGN WACC - Weighted Average Cost of Capital

The WACC of Inogen Inc (INGN) is 6.6%.

The Cost of Equity of Inogen Inc (INGN) is 8.65%.
The Cost of Debt of Inogen Inc (INGN) is 5.00%.

Range Selected
Cost of equity 6.20% - 11.10% 8.65%
Tax rate 5.90% - 11.10% 8.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 7.8% 6.6%
WACC

INGN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.51 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 11.10%
Tax rate 5.90% 11.10%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 7.8%
Selected WACC 6.6%