INGN
Inogen Inc
Price:  
6.65 
USD
Volume:  
1,132,952.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INGN WACC - Weighted Average Cost of Capital

The WACC of Inogen Inc (INGN) is 7.0%.

The Cost of Equity of Inogen Inc (INGN) is 9.80%.
The Cost of Debt of Inogen Inc (INGN) is 5.00%.

Range Selected
Cost of equity 7.90% - 11.70% 9.80%
Tax rate 11.90% - 19.40% 15.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 7.8% 7.0%
WACC

INGN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 11.70%
Tax rate 11.90% 19.40%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 7.8%
Selected WACC 7.0%