The WACC of Induction Healthcare Group PLC (INHC.L) is 6.4%.
| Range | Selected | |
| Cost of equity | 5.20% - 7.60% | 6.40% |
| Tax rate | 5.60% - 8.40% | 7.00% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 5.3% - 7.6% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.21 | 0.37 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 7.60% |
| Tax rate | 5.60% | 8.40% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 5.3% | 7.6% |
| Selected WACC | 6.4% | |