The WACC of Inland Homes PLC (INL.L) is 5.5%.
| Range | Selected | |
| Cost of equity | 10.80% - 19.80% | 15.30% |
| Tax rate | 19.90% - 23.00% | 21.45% |
| Cost of debt | 5.50% - 5.50% | 5.50% |
| WACC | 5.1% - 5.9% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.14 | 2.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.80% | 19.80% |
| Tax rate | 19.90% | 23.00% |
| Debt/Equity ratio | 8.15 | 8.15 |
| Cost of debt | 5.50% | 5.50% |
| After-tax WACC | 5.1% | 5.9% |
| Selected WACC | 5.5% | |