Is INN undervalued or overvalued?

As of 2025-03-25, the Intrinsic Value of Summit Hotel Properties Inc (INN) is 9.69 USD. This INN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 5.67 USD, the upside of Summit Hotel Properties Inc is 70.90%. This means that INN is undervalued by 70.90%.

The range of the Intrinsic Value is 5.12 - 17.89 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	5.12 - 17.89	9.69	70.9%
DCF (Growth 10y)	8.54 - 23.26	13.83	143.9%
DCF (EBITDA 5y)	10.15 - 14.66	12.52	120.9%
DCF (EBITDA 10y)	14.09 - 19.63	16.84	197.0%
Fair Value	1.65 - 1.65	1.65	-70.93%
P/E	2.79 - 3.75	3.27	-42.4%
EV/EBITDA	2.47 - 7.62	5.02	-11.4%
EPV	14.79 - 25.67	20.23	256.8%
DDM - Stable	2.49 - 6.12	4.30	-24.1%
DDM - Multi	4.49 - 8.16	5.75	1.5%