INN
Summit Hotel Properties Inc
Price:  
6.89 
USD
Volume:  
572,498.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INN WACC - Weighted Average Cost of Capital

The WACC of Summit Hotel Properties Inc (INN) is 7.2%.

The Cost of Equity of Summit Hotel Properties Inc (INN) is 10.40%.
The Cost of Debt of Summit Hotel Properties Inc (INN) is 5.80%.

Range Selected
Cost of equity 8.10% - 12.70% 10.40%
Tax rate 2.10% - 5.80% 3.95%
Cost of debt 4.60% - 7.00% 5.80%
WACC 5.7% - 8.7% 7.2%
WACC

INN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 1.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 12.70%
Tax rate 2.10% 5.80%
Debt/Equity ratio 1.95 1.95
Cost of debt 4.60% 7.00%
After-tax WACC 5.7% 8.7%
Selected WACC 7.2%