The WACC of Summit Hotel Properties Inc (INN) is 6.7%.
Range | Selected | |
Cost of equity | 7.70% - 12.30% | 10.00% |
Tax rate | 7.50% - 18.20% | 12.85% |
Cost of debt | 5.00% - 7.00% | 6.00% |
WACC | 5.5% - 7.8% | 6.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.83 | 1.33 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.70% | 12.30% |
Tax rate | 7.50% | 18.20% |
Debt/Equity ratio | 2.25 | 2.25 |
Cost of debt | 5.00% | 7.00% |
After-tax WACC | 5.5% | 7.8% |
Selected WACC | 6.7% | |