The WACC of Summit Hotel Properties Inc (INN) is 7.2%.
Range | Selected | |
Cost of equity | 8.10% - 12.70% | 10.40% |
Tax rate | 2.10% - 5.80% | 3.95% |
Cost of debt | 4.60% - 7.00% | 5.80% |
WACC | 5.7% - 8.7% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.91 | 1.4 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 12.70% |
Tax rate | 2.10% | 5.80% |
Debt/Equity ratio | 1.95 | 1.95 |
Cost of debt | 4.60% | 7.00% |
After-tax WACC | 5.7% | 8.7% |
Selected WACC | 7.2% | |