INN
Summit Hotel Properties Inc
Price:  
5.66 
USD
Volume:  
914,688.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INN WACC - Weighted Average Cost of Capital

The WACC of Summit Hotel Properties Inc (INN) is 6.7%.

The Cost of Equity of Summit Hotel Properties Inc (INN) is 10.00%.
The Cost of Debt of Summit Hotel Properties Inc (INN) is 6.00%.

Range Selected
Cost of equity 7.70% - 12.30% 10.00%
Tax rate 7.50% - 18.20% 12.85%
Cost of debt 5.00% - 7.00% 6.00%
WACC 5.5% - 7.8% 6.7%
WACC

INN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.83 1.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 12.30%
Tax rate 7.50% 18.20%
Debt/Equity ratio 2.25 2.25
Cost of debt 5.00% 7.00%
After-tax WACC 5.5% 7.8%
Selected WACC 6.7%