The WACC of InnovAge Holding Corp (INNV) is 7.0%.
| Range | Selected | |
| Cost of equity | 5.40% - 9.20% | 7.30% |
| Tax rate | 12.40% - 19.60% | 16.00% |
| Cost of debt | 4.90% - 7.00% | 5.95% |
| WACC | 5.2% - 8.8% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.33 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 9.20% |
| Tax rate | 12.40% | 19.60% |
| Debt/Equity ratio | 0.14 | 0.14 |
| Cost of debt | 4.90% | 7.00% |
| After-tax WACC | 5.2% | 8.8% |
| Selected WACC | 7.0% | |