INO.UN.TO
Inovalis Real Estate Investment Trust
Price:  
1.30 
CAD
Volume:  
148,786.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INO.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Inovalis Real Estate Investment Trust (INO.UN.TO) is 7.4%.

The Cost of Equity of Inovalis Real Estate Investment Trust (INO.UN.TO) is 18.45%.
The Cost of Debt of Inovalis Real Estate Investment Trust (INO.UN.TO) is 5.70%.

Range Selected
Cost of equity 13.80% - 23.10% 18.45%
Tax rate 2.10% - 4.10% 3.10%
Cost of debt 4.00% - 7.40% 5.70%
WACC 5.4% - 9.5% 7.4%
WACC

INO.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.86 2.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.80% 23.10%
Tax rate 2.10% 4.10%
Debt/Equity ratio 5.74 5.74
Cost of debt 4.00% 7.40%
After-tax WACC 5.4% 9.5%
Selected WACC 7.4%