The WACC of Inovalis Real Estate Investment Trust (INO.UN.TO) is 7.9%.
| Range | Selected | |
| Cost of equity | 17.10% - 29.40% | 23.25% |
| Tax rate | 2.10% - 4.10% | 3.10% |
| Cost of debt | 4.00% - 7.40% | 5.70% |
| WACC | 5.7% - 10.1% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 2.46 | 3.82 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 17.10% | 29.40% |
| Tax rate | 2.10% | 4.10% |
| Debt/Equity ratio | 6.32 | 6.32 |
| Cost of debt | 4.00% | 7.40% |
| After-tax WACC | 5.7% | 10.1% |
| Selected WACC | 7.9% | |