INO.UN.TO
Inovalis Real Estate Investment Trust
Price:  
1.58 
CAD
Volume:  
148,786.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INO.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Inovalis Real Estate Investment Trust (INO.UN.TO) is 7.9%.

The Cost of Equity of Inovalis Real Estate Investment Trust (INO.UN.TO) is 23.25%.
The Cost of Debt of Inovalis Real Estate Investment Trust (INO.UN.TO) is 5.70%.

Range Selected
Cost of equity 17.10% - 29.40% 23.25%
Tax rate 2.10% - 4.10% 3.10%
Cost of debt 4.00% - 7.40% 5.70%
WACC 5.7% - 10.1% 7.9%
WACC

INO.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 2.46 3.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 17.10% 29.40%
Tax rate 2.10% 4.10%
Debt/Equity ratio 6.32 6.32
Cost of debt 4.00% 7.40%
After-tax WACC 5.7% 10.1%
Selected WACC 7.9%