The WACC of Inovalis Real Estate Investment Trust (INO.UN.TO) is 9.5%.
| Range | Selected | |
| Cost of equity | 8.70% - 13.20% | 10.95% |
| Tax rate | 1.60% - 2.00% | 1.80% |
| Cost of debt | 4.00% - 14.90% | 9.45% |
| WACC | 4.6% - 14.4% | 9.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.09 | 1.48 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 13.20% |
| Tax rate | 1.60% | 2.00% |
| Debt/Equity ratio | 6.23 | 6.23 |
| Cost of debt | 4.00% | 14.90% |
| After-tax WACC | 4.6% | 14.4% |
| Selected WACC | 9.5% | |