The WACC of Inovalis Real Estate Investment Trust (INO.UN.TO) is 11.9%.
| Range | Selected | |
| Cost of equity | 10.80% - 13.80% | 12.30% |
| Tax rate | 1.60% - 2.00% | 1.80% |
| Cost of debt | 4.00% - 20.20% | 12.10% |
| WACC | 4.8% - 19.0% | 11.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.49 | 1.58 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.80% | 13.80% |
| Tax rate | 1.60% | 2.00% |
| Debt/Equity ratio | 7.31 | 7.31 |
| Cost of debt | 4.00% | 20.20% |
| After-tax WACC | 4.8% | 19.0% |
| Selected WACC | 11.9% | |