INO.UN.TO
Inovalis Real Estate Investment Trust
Price:  
0.87 
CAD
Volume:  
9,400.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INO.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Inovalis Real Estate Investment Trust (INO.UN.TO) is 11.8%.

The Cost of Equity of Inovalis Real Estate Investment Trust (INO.UN.TO) is 11.25%.
The Cost of Debt of Inovalis Real Estate Investment Trust (INO.UN.TO) is 12.10%.

Range Selected
Cost of equity 9.00% - 13.50% 11.25%
Tax rate 1.60% - 2.00% 1.80%
Cost of debt 4.00% - 20.20% 12.10%
WACC 4.5% - 19.1% 11.8%
WACC

INO.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.14 1.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 13.50%
Tax rate 1.60% 2.00%
Debt/Equity ratio 8.2 8.2
Cost of debt 4.00% 20.20%
After-tax WACC 4.5% 19.1%
Selected WACC 11.8%