INO.UN.TO
Inovalis Real Estate Investment Trust
Price:  
0.92 
CAD
Volume:  
9,400.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INO.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Inovalis Real Estate Investment Trust (INO.UN.TO) is 11.9%.

The Cost of Equity of Inovalis Real Estate Investment Trust (INO.UN.TO) is 12.30%.
The Cost of Debt of Inovalis Real Estate Investment Trust (INO.UN.TO) is 12.10%.

Range Selected
Cost of equity 10.80% - 13.80% 12.30%
Tax rate 1.60% - 2.00% 1.80%
Cost of debt 4.00% - 20.20% 12.10%
WACC 4.8% - 19.0% 11.9%
WACC

INO.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.49 1.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.80% 13.80%
Tax rate 1.60% 2.00%
Debt/Equity ratio 7.31 7.31
Cost of debt 4.00% 20.20%
After-tax WACC 4.8% 19.0%
Selected WACC 11.9%