INO.UN.TO
Inovalis Real Estate Investment Trust
Price:  
1.00 
CAD
Volume:  
45,691.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INO.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Inovalis Real Estate Investment Trust (INO.UN.TO) is 7.7%.

The Cost of Equity of Inovalis Real Estate Investment Trust (INO.UN.TO) is 15.70%.
The Cost of Debt of Inovalis Real Estate Investment Trust (INO.UN.TO) is 6.65%.

Range Selected
Cost of equity 12.50% - 18.90% 15.70%
Tax rate 1.60% - 2.00% 1.80%
Cost of debt 4.00% - 9.30% 6.65%
WACC 5.1% - 10.4% 7.7%
WACC

INO.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.81 2.41
Additional risk adjustments 0.0% 0.5%
Cost of equity 12.50% 18.90%
Tax rate 1.60% 2.00%
Debt/Equity ratio 6.67 6.67
Cost of debt 4.00% 9.30%
After-tax WACC 5.1% 10.4%
Selected WACC 7.7%