The WACC of Inovalis Real Estate Investment Trust (INO.UN.TO) is 7.4%.
| Range | Selected | |
| Cost of equity | 13.80% - 23.10% | 18.45% |
| Tax rate | 2.10% - 4.10% | 3.10% |
| Cost of debt | 4.00% - 7.40% | 5.70% |
| WACC | 5.4% - 9.5% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 1.86 | 2.85 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 13.80% | 23.10% |
| Tax rate | 2.10% | 4.10% |
| Debt/Equity ratio | 5.74 | 5.74 |
| Cost of debt | 4.00% | 7.40% |
| After-tax WACC | 5.4% | 9.5% |
| Selected WACC | 7.4% | |