The WACC of Inovalis Real Estate Investment Trust (INO.UN.TO) is 7.7%.
| Range | Selected | |
| Cost of equity | 11.50% - 17.40% | 14.45% |
| Tax rate | 1.60% - 2.00% | 1.80% |
| Cost of debt | 4.00% - 9.30% | 6.65% |
| WACC | 5.1% - 10.4% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.61 | 2.16 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.50% | 17.40% |
| Tax rate | 1.60% | 2.00% |
| Debt/Equity ratio | 5.61 | 5.61 |
| Cost of debt | 4.00% | 9.30% |
| After-tax WACC | 5.1% | 10.4% |
| Selected WACC | 7.7% | |