The Discounted Cash Flow (DCF) valuation of Inovio Pharmaceuticals Inc (INO) is (116.18) USD. With the latest stock price at 11.32 USD, the upside of Inovio Pharmaceuticals Inc based on DCF is -1126.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.2% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (271.41) - (75.83) | (116.18) |
| Upside | -2497.6% - -769.9% | -1126.4% |