The WACC of Inovio Pharmaceuticals Inc (INO) is 7.9%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.40% | 8.05% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 6.30% - 7.00% | 6.65% |
| WACC | 6.6% - 9.2% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.62 | 0.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.40% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 6.30% | 7.00% |
| After-tax WACC | 6.6% | 9.2% |
| Selected WACC | 7.9% | |