INO
Inovio Pharmaceuticals Inc
Price:  
2.32 
USD
Volume:  
9,268,890.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INO WACC - Weighted Average Cost of Capital

The WACC of Inovio Pharmaceuticals Inc (INO) is 8.0%.

The Cost of Equity of Inovio Pharmaceuticals Inc (INO) is 8.90%.
The Cost of Debt of Inovio Pharmaceuticals Inc (INO) is 6.65%.

Range Selected
Cost of equity 7.10% - 10.70% 8.90%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 6.30% - 7.00% 6.65%
WACC 6.6% - 9.5% 8.0%
WACC

INO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 10.70%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.28 0.28
Cost of debt 6.30% 7.00%
After-tax WACC 6.6% 9.5%
Selected WACC 8.0%