The WACC of Inovio Pharmaceuticals Inc (INO) is 8.0%.
Range | Selected | |
Cost of equity | 7.10% - 10.70% | 8.90% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 6.30% - 7.00% | 6.65% |
WACC | 6.6% - 9.5% | 8.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.7 | 1.04 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 10.70% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.28 | 0.28 |
Cost of debt | 6.30% | 7.00% |
After-tax WACC | 6.6% | 9.5% |
Selected WACC | 8.0% | |