The Discounted Cash Flow (DCF) valuation of International Public Partnerships Ltd (INPP.L) is 36.30 GBP. With the latest stock price at 123.40 GBP, the upside of International Public Partnerships Ltd based on DCF is -70.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.2% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 26.47 - 59.36 | 36.30 |
| Upside | -78.6% - -51.9% | -70.6% |