INPP.L
International Public Partnerships Ltd
Price:  
122.20 
GBP
Volume:  
2,279,644.00
Guernsey | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INPP.L WACC - Weighted Average Cost of Capital

The WACC of International Public Partnerships Ltd (INPP.L) is 9.1%.

The Cost of Equity of International Public Partnerships Ltd (INPP.L) is 9.20%.
The Cost of Debt of International Public Partnerships Ltd (INPP.L) is 4.60%.

Range Selected
Cost of equity 8.10% - 10.30% 9.20%
Tax rate 0.10% - 0.10% 0.10%
Cost of debt 4.60% - 4.60% 4.60%
WACC 8.0% - 10.2% 9.1%
WACC

INPP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.69 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.30%
Tax rate 0.10% 0.10%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.60% 4.60%
After-tax WACC 8.0% 10.2%
Selected WACC 9.1%