Is INQ.TO undervalued or overvalued?

As of 2025-03-23, the Intrinsic Value of Inscape Corp (INQ.TO) is 0.68 CAD. This INQ.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.05 CAD, the upside of Inscape Corp is 1,262.50%. This means that INQ.TO is undervalued by 1,262.50%.

The range of the Intrinsic Value is 0.17 - 1.52 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	0.17 - 1.52	0.68	1262.5%
DCF (Growth 10y)	0.53 - 1.77	1.00	1903.8%
DCF (EBITDA 5y)	(0.89) - (0.45)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(0.44) - (0.04)	(1,234.50)	-123450.0%
Fair Value	-4.42 - -4.42	-4.42	-8,932.23%
P/E	(9.75) - (10.56)	(10.78)	-21650.7%
EV/EBITDA	(9.00) - 0.08	(5.02)	-10146.5%
EPV	(13.36) - (13.79)	(13.58)	-27252.2%
DDM - Stable	(1.56) - (24.04)	(12.80)	-25701.1%
DDM - Multi	(0.09) - (1.69)	(0.20)	-496.9%