The WACC of Inscape Corp (INQ.TO) is 6.7%.
| Range | Selected | |
| Cost of equity | 6.30% - 40.60% | 23.45% |
| Tax rate | 5.70% - 10.40% | 8.05% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.6% - 6.9% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.54 | 5.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 40.60% |
| Tax rate | 5.70% | 10.40% |
| Debt/Equity ratio | 57.23 | 57.23 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.6% | 6.9% |
| Selected WACC | 6.7% | |