The WACC of Inseego Corp (INSG) is 9.5%.
Range | Selected | |
Cost of equity | 8.80% - 13.20% | 11.00% |
Tax rate | 0.70% - 1.20% | 0.95% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 7.4% - 11.5% | 9.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.07 | 1.5 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.80% | 13.20% |
Tax rate | 0.70% | 1.20% |
Debt/Equity ratio | 0.39 | 0.39 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 7.4% | 11.5% |
Selected WACC | 9.5% | |