The Discounted Cash Flow (DCF) valuation of Instalco AB (INSTAL.ST) is 42.38 SEK. With the latest stock price at 34.44 SEK, the upside of Instalco AB based on DCF is 23.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.4% | 5.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 29.33 - 67.40 | 42.38 |
| Upside | -14.8% - 95.7% | 23.1% |