The WACC of Instalco AB (INSTAL.ST) is 5.5%.
| Range | Selected | |
| Cost of equity | 5.10% - 7.70% | 6.40% |
| Tax rate | 21.10% - 21.80% | 21.45% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.6% - 6.5% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.51 | 0.68 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 7.70% |
| Tax rate | 21.10% | 21.80% |
| Debt/Equity ratio | 0.41 | 0.41 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.6% | 6.5% |
| Selected WACC | 5.5% | |