The Discounted Cash Flow (DCF) valuation of International Seaways Inc (INSW) is 160.37 USD. With the latest stock price at 34.97 USD, the upside of International Seaways Inc based on DCF is 358.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.4% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 122.78 - 230.40 | 160.37 |
| Upside | 251.1% - 558.8% | 358.6% |