The Discounted Cash Flow (DCF) valuation of International Seaways Inc (INSW) is 101.46 USD. With the latest stock price at 39.70 USD, the upside of International Seaways Inc based on DCF is 155.6%.
Based on the latest price of 39.70 USD and our DCF valuation, International Seaways Inc (INSW) is a buy. buying INSW stocks now will result in a potential gain of 155.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.6% | 8.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 84.45 - 127.05 | 101.46 |
| Upside | 112.7% - 220.0% | 155.6% |