The Discounted Cash Flow (DCF) valuation of International Seaways Inc (INSW) is 100.98 USD. With the latest stock price at 40.04 USD, the upside of International Seaways Inc based on DCF is 152.2%.
Based on the latest price of 40.04 USD and our DCF valuation, International Seaways Inc (INSW) is a buy. buying INSW stocks now will result in a potential gain of 152.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.6% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 84.43 - 125.64 | 100.98 |
| Upside | 110.9% - 213.8% | 152.2% |