The WACC of International Seaways Inc (INSW) is 7.7%.
| Range | Selected | |
| Cost of equity | 6.70% - 11.00% | 8.85% |
| Tax rate | -% - 0.30% | 0.15% |
| Cost of debt | 4.60% - 5.60% | 5.10% |
| WACC | 6.0% - 9.4% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.61 | 1.1 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 11.00% |
| Tax rate | -% | 0.30% |
| Debt/Equity ratio | 0.42 | 0.42 |
| Cost of debt | 4.60% | 5.60% |
| After-tax WACC | 6.0% | 9.4% |
| Selected WACC | 7.7% | |