INSW
International Seaways Inc
Price:  
31.94 
USD
Volume:  
689,327.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INSW WACC - Weighted Average Cost of Capital

The WACC of International Seaways Inc (INSW) is 8.1%.

The Cost of Equity of International Seaways Inc (INSW) is 9.35%.
The Cost of Debt of International Seaways Inc (INSW) is 5.25%.

Range Selected
Cost of equity 7.50% - 11.20% 9.35%
Tax rate 0.20% - 0.40% 0.30%
Cost of debt 4.60% - 5.90% 5.25%
WACC 6.6% - 9.6% 8.1%
WACC

INSW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 11.20%
Tax rate 0.20% 0.40%
Debt/Equity ratio 0.42 0.42
Cost of debt 4.60% 5.90%
After-tax WACC 6.6% 9.6%
Selected WACC 8.1%