The WACC of International Seaways Inc (INSW) is 7.8%.
Range | Selected | |
Cost of equity | 6.70% - 11.00% | 8.85% |
Tax rate | -% - 0.30% | 0.15% |
Cost of debt | 4.60% - 5.60% | 5.10% |
WACC | 6.1% - 9.4% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.62 | 1.09 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 11.00% |
Tax rate | -% | 0.30% |
Debt/Equity ratio | 0.4 | 0.4 |
Cost of debt | 4.60% | 5.60% |
After-tax WACC | 6.1% | 9.4% |
Selected WACC | 7.8% | |