The WACC of International Seaways Inc (INSW) is 8.1%.
| Range | Selected | |
| Cost of equity | 7.50% - 11.20% | 9.35% |
| Tax rate | 0.20% - 0.40% | 0.30% |
| Cost of debt | 4.60% - 5.90% | 5.25% |
| WACC | 6.6% - 9.6% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.8 | 1.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 11.20% |
| Tax rate | 0.20% | 0.40% |
| Debt/Equity ratio | 0.42 | 0.42 |
| Cost of debt | 4.60% | 5.90% |
| After-tax WACC | 6.6% | 9.6% |
| Selected WACC | 8.1% | |