The Discounted Cash Flow (DCF) valuation of World Fuel Services Corp (INT) is 36.79 USD. With the latest stock price at 24.26 USD, the upside of World Fuel Services Corp based on DCF is 51.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.7% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 23.22 - 73.77 | 36.79 |
| Upside | -4.3% - 204.1% | 51.7% |