The Discounted Cash Flow (DCF) valuation of World Fuel Services Corp (INT) is 36.79 USD. With the latest stock price at 24.26 USD, the upside of World Fuel Services Corp based on DCF is 51.7%.
Based on the latest price of 24.26 USD and our DCF valuation, World Fuel Services Corp (INT) is a buy. buying INT stocks now will result in a potential gain of 51.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.7% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 23.22 - 73.77 | 36.79 |
| Upside | -4.3% - 204.1% | 51.7% |