The WACC of World Fuel Services Corp (INT) is 8.3%.
Range | Selected | |
Cost of equity | 7.10% - 8.90% | 8.00% |
Tax rate | 24.70% - 27.10% | 25.90% |
Cost of debt | 8.50% - 15.40% | 11.95% |
WACC | 6.8% - 9.7% | 8.3% |
Category | Low | High |
Long-term bond rate | 4.2% | 4.7% |
Equity market risk premium | 5.0% | 6.0% |
Adjusted beta | 0.58 | 0.62 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 8.90% |
Tax rate | 24.70% | 27.10% |
Debt/Equity ratio | 0.56 | 0.56 |
Cost of debt | 8.50% | 15.40% |
After-tax WACC | 6.8% | 9.7% |
Selected WACC | 8.3% | |