INT
World Fuel Services Corp
Price:  
24.26 
USD
Volume:  
365,108.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INT WACC - Weighted Average Cost of Capital

The WACC of World Fuel Services Corp (INT) is 8.3%.

The Cost of Equity of World Fuel Services Corp (INT) is 8.00%.
The Cost of Debt of World Fuel Services Corp (INT) is 11.95%.

Range Selected
Cost of equity 7.10% - 8.90% 8.00%
Tax rate 24.70% - 27.10% 25.90%
Cost of debt 8.50% - 15.40% 11.95%
WACC 6.8% - 9.7% 8.3%
WACC

INT WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.58 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 8.90%
Tax rate 24.70% 27.10%
Debt/Equity ratio 0.56 0.56
Cost of debt 8.50% 15.40%
After-tax WACC 6.8% 9.7%
Selected WACC 8.3%